| Revenue | DKK 163K | +7% |
| EBITDA | DKK 43K | +34% |
| Net profit | DKK 79K | +327% |
| Total assets | DKK 4M | +95% |
| Equity | DKK 2,7M | +157% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 219 | 284 | 310 | 167 | 182 | 178 | 201 | 168 | 146 | 181 | 169 | 152 | 163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 |
| EBITDA | 177 | 242 | 268 | 167 | 182 | 178 | 201 | 168 | 146 | 181 | 169 | 32 | 43 |
| Depreciation & amort. | -0 | -0 | -0 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 |
| EBIT | 177 | 242 | 268 | 125 | 140 | 136 | 158 | 126 | 104 | 139 | 127 | -10 | 1 |
| Net financials | -4 | 11 | -72 | -29 | -34 | -35 | -32 | -29 | -28 | -29 | -27 | -23 | -20 |
| Profit before tax | 173 | 254 | 196 | 96 | 106 | 101 | 126 | 97 | 76 | 111 | 100 | -33 | -20 |
| Tax | 41 | 57 | 48 | 10 | 33 | 31 | 37 | 31 | 26 | 34 | 31 | 2 | -99 |
| Net profit | 132 | 197 | 148 | 86 | 74 | 70 | 89 | 66 | 50 | 77 | 68 | -35 | 79 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.850 | 2.819 | 3.473 | 2.593 | 2.522 | 2.307 | 2.358 | 2.371 | 2.235 | 2.272 | 2.312 | 2.050 | 4.006 |
| Equity | — | 2.252 | 1.900 | 1.186 | 1.184 | 994 | 1.083 | 1.149 | 950 | 1.027 | 1.095 | 1.060 | 2.722 |
| Long-term debt | 296 | 118 | 2.209 | 2.074 | 1.937 | 1.797 | 1.655 | 1.510 | 1.363 | 606 | 530 | 474 | 427 |
| Short-term debt | 274 | 295 | 283 | 206 | 191 | 222 | 240 | 245 | 369 | 389 | 425 | 248 | 240 |
| Total debt | 570 | 413 | 1.573 | 1.407 | 2.128 | 2.019 | 1.896 | 1.756 | 1.732 | 996 | 955 | 722 | 667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2007 | — | — |
MB Management | Management | 2025 | — | — |
VF Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.M. Frederiksen ApS | Company | 100.0% | 100.0% | 2025 |
M.B. Frederiksen ApS | Company | 100.0% | 100.0% | 2015 |
M.B. FREDERIKSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Bünsov Frederiksen | Management | 0 companies |
| Morten Bünsov Frederiksen | Management | 0 companies |
| Vivian Frederiksen | Management | 0 companies |