| Revenue | DKK 1,9M | -1% |
| EBITDA | DKK 178K | +82% |
| Net profit | DKK 88K | +227% |
| Total assets | DKK 921K | +0% |
| Equity | DKK -120K | +42% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1.979 | 1.878 | 1.867 |
| Staff expenses | -1.592 | -1.609 | -1.721 | -1.780 | -1.689 |
| EBITDA | 339 | 292 | 79 | 98 | 178 |
| Depreciation & amort. | -46 | -47 | -30 | -17 | -40 |
| EBIT | 293 | 246 | 49 | 80 | 138 |
| Net financials | -40 | -44 | -40 | -53 | -50 |
| Profit before tax | 253 | 202 | 10 | 27 | 88 |
| Tax | -0 | -0 | 69 | -0 | -0 |
| Net profit | 253 | 202 | -59 | 27 | 88 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.051 | 732 | 835 | 919 | 921 |
| Equity | 44 | 218 | -235 | -208 | -120 |
| Long-term debt | 0 | 0 | 431 | 272 | 203 |
| Short-term debt | 1.007 | 514 | 639 | 855 | 838 |
| Total debt | 1.007 | 514 | 1.070 | 1.127 | 1.041 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AN Management | Management | 2007 |
AE Management | Management | 2007 |
| Former (1) | ||
CR Audit | Audit | 2009 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2009 | |
| Former (3) | ||
| Board of Directors | 2007 – 2014 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2007 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Mette Nørrevang | Management | 0 companies |
| Ane Egebak | Management | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |
| Anders Nørrevang | Board of Directors | 0 companies |
| Maja Bech Gregersen | Board of Directors | 0 companies |
| Rasmus Christian Nybo | Board of Directors | 0 companies |
| Søren Thiim Andersen | Board of Directors | 0 companies |