| Revenue | — | — |
| EBITDA | DKK -10K | +23% |
| Net profit | DKK -8K | +11% |
| Total assets | DKK 57,4M | +0% |
| Equity | DKK 57,4M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -21 | -16 | -13 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -21 | -16 | -13 | -10 |
| Net financials | 23.011 | 0 | 0 | 1 | 1 |
| Profit before tax | 22.996 | -21 | -16 | -12 | -10 |
| Tax | 3.306 | -16 | -4 | -3 | -2 |
| Net profit | 19.690 | -4 | -14 | -9 | -8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 109.105 | 57.441 | 57.426 | 57.414 | 57.406 |
| Equity | 108.432 | 57.428 | 57.415 | 57.405 | 57.398 |
| Long-term debt | 0 | 12 | 11 | 0 | 0 |
| Short-term debt | 673 | 1 | 0 | 9 | 8 |
| Total debt | 673 | 13 | 11 | 9 | 8 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LG Management | Management | 2021 |
| Former (2) | ||
JW Management | Management | 2013 – 2016 |
TW Management | Management | 2010 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2019 – 2021 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 2010 – 2013 | |
| Chairman | 2013 – 2015 | |
| Chairman | 2010 – 2013 | |
| Chairman | 2015 – 2019 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Johanna West | Management | 0 companies |
| Lisette Gjesing Gonge | Management | 0 companies |
| Thomas Wagner Just | Management | 0 companies |
| Flemming Jørgensen | Chairman | 0 companies |
| Sven-Ingvar Einar Persson | Board of Directors | 0 companies |
| Sally Georgina Wilson | Board of Directors | 0 companies |
| Sylvia Anita Vandenbussche | Chairman | 0 companies |
| Anne Birgitta Paakko | Board of Directors | 0 companies |
| Nicola Jayne Ephgrave | Chairman | 0 companies |
| André Petrus Wilfriedus Galle | Chairman | 0 companies |
| Gino Eduardus Angela van Poorten | Chairman | 0 companies |
| Lisbeth Sørensen | Board of Directors | 0 companies |