| Revenue | DKK -60K | +7% |
| EBITDA | DKK -60K | -7% |
| Net profit | DKK 285K | -60% |
| Total assets | DKK 24,1M | -1% |
| Equity | DKK 24M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -5 | -5 | -6 | -6 | -6 | -6 | -5 | -11 | -100 | -44 | -56 | -60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -5 | -5 | -6 | -6 | -6 | -6 | -5 | -11 | -100 | -44 | -56 | -60 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -5 | -5 | -6 | -6 | -6 | -6 | -5 | -11 | -100 | -44 | -56 | -60 |
| Net financials | 325 | 200 | 80 | 111 | 418 | 115 | 820 | 2.272 | 2.832 | 3.595 | 18.285 | 65 | 970 | 425 |
| Profit before tax | 319 | 194 | 75 | 106 | 412 | 109 | 814 | 2.266 | 2.827 | 3.584 | 18.185 | 20 | 914 | 365 |
| Tax | -1 | 1 | 3 | 2 | -0 | 2 | 2 | 1 | 14 | 7 | -27 | 6 | 201 | 80 |
| Net profit | 320 | 193 | 72 | 104 | 412 | 107 | 812 | 2.265 | 2.813 | 3.577 | 18.212 | 14 | 713 | 285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 882 | 980 | 957 | 960 | 1.269 | 1.295 | 2.196 | 4.759 | 7.502 | 7.726 | 24.941 | 23.468 | 24.195 | 24.061 |
| Equity | 878 | 974 | 948 | 952 | 1.263 | 1.266 | 1.973 | 4.130 | 6.743 | 7.720 | 24.932 | 23.446 | 23.959 | 24.044 |
| Long-term debt | 0 | 0 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 201 | 0 |
| Short-term debt | 5 | 6 | 6 | 6 | 6 | 28 | 223 | 629 | 759 | 6 | 9 | 16 | 35 | 17 |
| Total debt | 5 | 6 | 9 | 8 | 6 | 28 | 223 | 629 | 759 | 6 | 9 | 22 | 236 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|