| Revenue | DKK 424K | +1493% |
| EBITDA | DKK 152K | +797% |
| Net profit | DKK 132K | +563% |
| Total assets | DKK 342K | +36% |
| Equity | DKK 296K | +31% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 629 | 713 | 774 | 197 | 229 | -32 | 129 | 52 | -54 | 160 | 85 | 27 | 424 |
| Staff expenses | -593 | -604 | -461 | -227 | -126 | -10 | -14 | -12 | -7 | -1 | -0 | -48 | -272 |
| EBITDA | 36 | 109 | 313 | -31 | 103 | -42 | 115 | 40 | -61 | 160 | 85 | -22 | 152 |
| Depreciation & amort. | -54 | -73 | -78 | -83 | -63 | -57 | -10 | -10 | -10 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 35 | 234 | -113 | 41 | -100 | 105 | 30 | -71 | 160 | 85 | -22 | 152 |
| Net financials | -4 | -5 | -12 | -7 | -8 | -7 | -3 | -2 | -4 | -2 | -2 | -7 | -2 |
| Profit before tax | -22 | 31 | 222 | -120 | 33 | -107 | 102 | 28 | -75 | 157 | 83 | -28 | 150 |
| Tax | -5 | 9 | 43 | -15 | -4 | 4 | -0 | 1 | -1 | -0 | -0 | -0 | 19 |
| Net profit | -17 | 22 | 136 | -106 | 36 | -110 | 102 | 27 | -74 | 157 | 83 | -28 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 848 | 935 | 650 | 518 | 464 | 279 | 339 | 346 | 339 | 336 | 511 | 252 | 342 |
| Equity | 93 | 115 | 250 | 145 | 181 | 71 | 172 | 199 | 125 | 282 | 365 | 226 | 296 |
| Long-term debt | 26 | 0 | 50 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 729 | 819 | 335 | 324 | 283 | 209 | 166 | 147 | 214 | 54 | 146 | 26 | 46 |
| Total debt | 755 | 819 | 385 | 374 | 283 | 209 | 166 | 147 | 214 | 54 | 146 | 26 | 46 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Joy Nevers | Founder | 0 companies |