| Revenue | DKK 1,9M | -67% |
| EBITDA | DKK -552K | -182% |
| Net profit | DKK -660K | -276% |
| Total assets | DKK 2,6M | -52% |
| Equity | DKK 1,6M | -63% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.911 | 9.428 | 6.644 | 5.739 | 1.920 |
| Staff expenses | -7.508 | -6.544 | -6.321 | -4.917 | -2.473 |
| EBITDA | 2.373 | 2.875 | 323 | 673 | -552 |
| Depreciation & amort. | -380 | -427 | -94 | -158 | -288 |
| EBIT | 1.993 | 2.448 | 230 | 515 | -840 |
| Net financials | -97 | -100 | -70 | -33 | -4 |
| Profit before tax | 1.896 | 2.349 | 160 | 482 | -845 |
| Tax | 421 | 539 | 37 | 107 | -185 |
| Net profit | 1.475 | 1.809 | 123 | 375 | -660 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.350 | 11.024 | 9.352 | 5.480 | 2.639 |
| Equity | 6.403 | 7.212 | 4.836 | 4.211 | 1.551 |
| Long-term debt | 465 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.391 | 3.703 | 4.416 | 1.164 | 1.070 |
| Total debt | 4.856 | 3.703 | 4.416 | 1.164 | 1.070 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TS Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2007 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Sørensen | Management | 0 companies |
| Frank Sørensen | Board of Directors | 0 companies |
| Helle Juhl Sørensen | Board of Directors | 0 companies |
| Sofie Juhl Enevold | Board of Directors | 0 companies |