| Revenue | DKK 156K | -157% |
| EBITDA | DKK 94K | +132% |
| Net profit | DKK 94K | +131% |
| Total assets | DKK 767K | -8% |
| Equity | DKK 531K | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 917 | 310 | 254 | 15 | 345 | 52 | 440 | -537 | 291 | 187 | -274 | 156 |
| Staff expenses | -8 | -20 | -9 | -6 | -6 | -0 | -0 | -388 | -78 | -75 | -43 | -22 | -61 |
| EBITDA | 61 | 897 | 301 | 248 | 10 | 345 | 52 | 52 | -616 | 216 | 144 | -296 | 94 |
| Depreciation & amort. | -313 | -545 | -1.221 | -150 | -13 | -22 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -252 | 352 | -921 | 98 | -4 | 323 | 43 | 52 | -616 | 216 | 144 | -296 | 94 |
| Net financials | -7 | -3 | -9 | 0 | -0 | -1 | -1 | -3 | -6 | -10 | -7 | -6 | -1 |
| Profit before tax | -259 | 350 | -930 | 98 | -4 | 321 | 41 | 50 | -622 | 205 | 136 | -302 | 94 |
| Tax | -46 | 85 | 57 | -0 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -214 | 265 | -1.746 | 98 | 10 | 321 | 41 | 50 | -622 | 205 | 136 | -302 | 94 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 618 | 1.734 | 505 | 320 | 360 | 879 | 1.159 | 1.684 | 1.026 | 1.078 | 1.130 | 836 | 767 |
| Equity | 194 | 747 | -200 | -102 | -92 | 229 | 271 | 320 | 398 | 603 | 739 | 438 | 531 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 424 | 987 | 706 | 423 | 453 | 650 | 888 | 1.364 | 628 | 475 | 391 | 399 | 236 |
| Total debt | 424 | 987 | 706 | 423 | 453 | 650 | 888 | 1.364 | 628 | 475 | 391 | 399 | 236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.M.HARTMANN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Michael Hartmann | Chief Executive Officer | 0 companies |