| Revenue | DKK 85K | -54% |
| EBITDA | DKK 52K | -76% |
| Net profit | DKK -131K | -97% |
| Total assets | DKK 11,1M | +1% |
| Equity | DKK 6,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 317 | 635 | 696 | 739 | 551 | 571 | 603 | 769 | 648 | 18 | 33 | -101 | 186 | 85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 186 | 613 | 685 | 459 | 482 | 612 | 498 | 388 | -5.208 | -2.344 | 66 | -219 | 222 | 52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 186 | 613 | 685 | 459 | 482 | 612 | 498 | 388 | -5.208 | -2.344 | 66 | -219 | 222 | 52 |
| Net financials | -239 | -233 | -212 | -434 | -190 | -63 | -163 | -404 | -5.901 | -2.404 | -96 | -236 | -272 | -253 |
| Profit before tax | 1.163 | 402 | 484 | 1.693 | 361 | 507 | 439 | 365 | -5.253 | -2.385 | -63 | -336 | -85 | -169 |
| Tax | 543 | 173 | 100 | 694 | 79 | 112 | 97 | 80 | -1.156 | -525 | -14 | -74 | -19 | -37 |
| Net profit | 620 | 229 | 384 | 999 | 282 | 396 | 343 | 284 | -4.098 | -1.861 | -49 | -262 | -67 | -131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.566 | 10.813 | 11.003 | 12.342 | 12.289 | 12.395 | 12.644 | 12.453 | 7.639 | 7.778 | 9.386 | 11.048 | 10.943 | 11.055 |
| Equity | 2.529 | 2.958 | 3.342 | 4.340 | 4.622 | 5.018 | 5.360 | 5.645 | 1.547 | 1.687 | 4.338 | 4.076 | 6.309 | 6.178 |
| Long-term debt | 7.359 | 7.129 | 6.772 | 7.127 | 6.396 | 6.108 | 5.768 | 5.517 | 5.193 | 5.215 | 4.716 | 6.704 | 4.377 | 4.587 |
| Short-term debt | 678 | 725 | 889 | 874 | 1.104 | 1.021 | 1.218 | 1.005 | 898 | 876 | 332 | 268 | 257 | 290 |
| Total debt | 8.037 | 7.855 | 7.661 | 8.002 | 7.500 | 7.128 | 6.986 | 6.522 | 6.091 | 6.091 | 5.048 | 6.972 | 4.634 | 4.877 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Management | Management | 2007 | — | — |
KD Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM DENCHER JOHANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Johansen | Management | 0 companies |
| Kim Dencher Johansen | Chief Executive Officer | 0 companies |