| Revenue | DKK 7,8M | +23% |
| EBITDA | DKK 3,2M | +80% |
| Net profit | DKK 2M | +121% |
| Total assets | DKK 30,2M | +21% |
| Equity | DKK 7M | +40% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.985 | 8.003 | 7.403 | 6.317 | 7.784 |
| Staff expenses | -6.054 | -6.494 | -6.948 | -4.562 | -4.619 |
| EBITDA | 1.931 | 1.508 | 455 | 1.755 | 3.166 |
| Depreciation & amort. | -522 | -547 | -577 | -611 | -623 |
| EBIT | 1.409 | 961 | -122 | 1.145 | 2.542 |
| Net financials | 52 | 31 | 20 | 17 | 29 |
| Profit before tax | 1.461 | 993 | -102 | 1.162 | 2.571 |
| Tax | 316 | 212 | -27 | 253 | 564 |
| Net profit | 1.145 | 780 | -75 | 909 | 2.008 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 17.661 | 18.154 | 21.438 | 24.950 | 30.226 |
| Equity | 3.916 | 4.196 | 4.121 | 5.030 | 7.038 |
| Long-term debt | 391 | 110 | 114 | 114 | 122 |
| Short-term debt | 13.249 | 13.750 | 17.123 | 19.745 | 23.030 |
| Total debt | 13.640 | 13.860 | 17.237 | 19.858 | 23.152 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Management | Management | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2007 | |
| Former (1) | ||
| Board of Directors | 2007 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Anette Jespersgaard | Management | 0 companies |
| Erik Steen Sophus Falck | Chairman | 0 companies |
| John Eigil Olsdorf | Board of Directors | 0 companies |
| John Nygaard Johansen | Board of Directors | 0 companies |