| Revenue | DKK -20K | +25% |
| EBITDA | DKK -20K | -25% |
| Net profit | DKK -20K | -27% |
| Total assets | DKK 11 | +450% |
| Equity | DKK -260K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | -17 | -18 | -14 | -16 | -16 | -13 | -15 | -16 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -15 | -10 | -15 | -18 | -17 | -18 | -14 | -16 | -16 | -13 | -15 | -16 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -15 | -10 | -15 | -18 | -17 | -18 | -14 | -16 | -16 | -13 | -15 | -16 | -20 |
| Net financials | 1.137 | 634 | -887 | -1.023 | -0 | 3.723 | -9 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Profit before tax | 1.124 | 619 | -896 | -1.038 | -18 | 3.706 | -26 | -14 | -16 | -16 | -14 | -15 | -16 | -20 |
| Tax | -3 | -1 | -2 | -3 | -4 | -4 | -4 | 35 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.127 | 621 | -894 | -1.035 | -14 | 3.710 | -22 | -49 | -16 | -16 | -14 | -15 | -16 | -20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 944 | 60 | 27 | 31 | 43 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | 248 | 869 | -25 | -1.060 | -3.801 | -91 | -114 | -162 | -179 | -195 | -208 | -224 | -239 | -260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 75 | 85 | 100 | 118 | 134 | 152 | 162 | 179 | 195 | 208 | 224 | 239 | 260 |
| Total debt | 60 | 75 | 85 | 100 | 118 | 134 | 152 | 162 | 179 | 195 | 208 | 224 | 239 | 260 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|