| Revenue | DKK 1,4M | -72% |
| EBITDA | DKK -1,1M | -45% |
| Net profit | DKK -861K | -48% |
| Total assets | DKK 343K | -89% |
| Equity | DKK 146K | -82% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.041 | 4.510 | 4.678 | 4.653 | 5.102 | 5.621 | 5.569 | 5.021 | 5.318 | 5.396 | 6.209 | 5.946 | 5.099 | 1.442 |
| Staff expenses | -0 | -0 | -0 | -4.463 | -4.759 | -4.923 | -5.152 | -4.779 | -4.829 | -5.090 | -6.230 | -5.825 | -5.829 | -2.422 |
| EBITDA | 425 | 599 | 606 | 190 | 344 | 698 | 417 | 242 | 489 | 306 | -21 | 121 | -731 | -1.060 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -60 | -58 | -66 | -44 | -16 | -13 | -12 | -0 | -0 | -0 |
| EBIT | 425 | 599 | 606 | 178 | 283 | 640 | 351 | 198 | 473 | 293 | -33 | 121 | -731 | -1.060 |
| Net financials | -18 | 79 | 53 | 59 | 23 | 34 | 92 | 107 | 183 | 269 | 148 | 120 | -8 | -43 |
| Profit before tax | 407 | 678 | 659 | 236 | 306 | 673 | 443 | 305 | 656 | 561 | 116 | 241 | -739 | -1.103 |
| Tax | 106 | 52 | 141 | -21 | -54 | 158 | -3 | 8 | 80 | 138 | 40 | 67 | -159 | -243 |
| Net profit | 301 | 626 | 519 | 323 | 413 | 515 | 445 | 297 | 576 | 424 | 75 | 174 | -580 | -861 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.247 | 2.490 | 3.043 | 2.891 | 3.134 | 3.188 | 4.348 | 4.580 | 4.376 | 5.232 | 4.930 | 4.720 | 3.145 | 343 |
| Equity | 550 | 550 | 550 | 550 | 550 | 785 | 1.030 | 1.177 | 1.504 | 1.362 | 1.213 | 1.387 | 807 | 146 |
| Long-term debt | 161 | 204 | 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 |
| Short-term debt | 1.345 | 1.736 | 2.335 | 2.159 | 2.417 | 2.403 | 3.318 | 3.403 | 2.872 | 3.555 | 3.380 | 2.913 | 2.075 | 172 |
| Total debt | 1.506 | 1.940 | 2.493 | 2.159 | 2.417 | 2.403 | 3.318 | 3.403 | 2.872 | 3.555 | 3.380 | 2.913 | 2.075 | 196 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 2007 | — | — |
JC Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
L M HOLDING HJERTING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Jens Christian Riber | Unofficial title | 0 companies |