| Revenue | DKK 5,4M | +13% |
| EBITDA | DKK 3,1M | +15% |
| Net profit | DKK 2,6M | +14% |
| Total assets | DKK 4,3M | -1% |
| Equity | DKK 2,8M | +9% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.709 | 2.657 | 3.078 | 4.794 | 5.416 |
| Staff expenses | -2.214 | -1.792 | -1.770 | -2.083 | -2.298 |
| EBITDA | 1.495 | 690 | 1.301 | 2.711 | 3.118 |
| Depreciation & amort. | -81 | -20 | -0 | -0 | -0 |
| EBIT | 1.415 | 670 | 1.301 | 2.711 | 3.118 |
| Net financials | 119 | 188 | 73 | 224 | 200 |
| Profit before tax | 1.533 | 859 | 1.374 | 2.935 | 3.317 |
| Tax | 348 | 165 | 315 | 619 | 686 |
| Net profit | 1.185 | 693 | 1.059 | 2.316 | 2.631 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.618 | 1.890 | 2.562 | 4.329 | 4.265 |
| Equity | 2.660 | 854 | 1.288 | 2.604 | 2.835 |
| Long-term debt | 351 | 192 | 320 | 635 | 360 |
| Short-term debt | 544 | 824 | 939 | 1.091 | 1.070 |
| Total debt | 895 | 1.016 | 1.259 | 1.726 | 1.430 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AA Management | Management | 2022 |
CM Management | Management | 2008 |
| Former (1) | ||
VC Management | Management | 2007 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Abildgaard Jensen | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Channe Marlene Broholm | Management | 0 companies |