| Revenue | DKK -145K | — |
| EBITDA | DKK -145K | -138% |
| Net profit | DKK 511K | +0% |
| Total assets | DKK 10M | -3% |
| Equity | DKK 10M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -35 | -16 | -34 | -17 | -20 | -23 | -23 | -18 | -21 | -35 | -61 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 |
| EBIT | -11 | -35 | -16 | -34 | -17 | -20 | -23 | -23 | -18 | -21 | -35 | -61 | -168 |
| Net financials | 1.465 | 1.509 | 4.504 | 1.488 | 2.111 | 1.517 | 1.065 | 806 | 2.764 | 1.405 | -480 | 581 | 661 |
| Profit before tax | 1.454 | 1.474 | 4.487 | 1.454 | 2.094 | 1.497 | 1.043 | 783 | 2.746 | 1.384 | -515 | 520 | 493 |
| Tax | 7 | 11 | 22 | -0 | 43 | 35 | 34 | 17 | 30 | 17 | 15 | 8 | -18 |
| Net profit | 1.448 | 1.463 | 4.466 | 1.455 | 2.050 | 1.462 | 1.008 | 766 | 2.716 | 1.367 | -529 | 513 | 511 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.846 | 6.031 | 12.914 | 10.640 | 11.515 | 10.937 | 10.737 | 10.493 | 12.268 | 12.790 | 11.057 | 10.361 | 10.021 |
| Equity | — | 4.462 | 8.228 | 8.782 | 10.833 | 10.895 | 10.503 | 10.219 | 12.234 | 12.776 | 11.022 | 10.335 | 9.996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 701 | 1.069 | 3.987 | 958 | 682 | 42 | 234 | 274 | 33 | 14 | 35 | 26 | 15 |
| Total debt | 701 | 1.069 | 4.687 | 1.858 | 682 | 42 | 234 | 274 | 33 | 14 | 35 | 26 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|