| Revenue | DKK 504K | -45% |
| EBITDA | DKK 10K | -84% |
| Net profit | DKK 7K | -84% |
| Total assets | DKK 338K | -20% |
| Equity | DKK 232K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 360 | 417 | 502 | 447 | 761 | 556 | 1.008 | 514 | 749 | 706 | 852 | 952 | 908 | 504 |
| Staff expenses | -425 | -359 | -599 | -393 | -756 | -582 | -849 | -552 | -637 | -651 | -673 | -791 | -847 | -494 |
| EBITDA | -65 | 58 | -97 | 53 | 5 | -26 | 159 | -38 | 112 | 56 | 179 | 161 | 61 | 10 |
| Depreciation & amort. | -6 | -8 | -9 | -9 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -71 | 50 | -106 | 45 | -6 | -26 | 159 | -38 | 112 | 56 | 179 | 161 | 61 | 10 |
| Net financials | 1 | 1 | 1 | 0 | 0 | 0 | -1 | -1 | -2 | -5 | -5 | 0 | -3 | -0 |
| Profit before tax | -70 | 51 | -105 | 45 | -6 | -26 | 158 | -39 | 110 | 51 | 174 | 162 | 59 | 10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | 19 | 13 | 41 | 37 | 14 | 3 |
| Net profit | -70 | 51 | -105 | 45 | -6 | -26 | 156 | -39 | 91 | 38 | 133 | 125 | 45 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 212 | 141 | 142 | 197 | 187 | 314 | 228 | 576 | 359 | 592 | 625 | 421 | 338 |
| Equity | 49 | 99 | -6 | 39 | 33 | 7 | 162 | 123 | 215 | 162 | 295 | 302 | 225 | 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 113 | 147 | 104 | 164 | 180 | 151 | 105 | 362 | 197 | 297 | 323 | 196 | 106 |
| Total debt | 96 | 113 | 147 | 104 | 164 | 180 | 151 | 105 | 362 | 197 | 297 | 323 | 196 | 106 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Hildigunnur Clausen | Founder | 0 companies |