| Revenue | DKK -77K | -23% |
| EBITDA | DKK -77K | +23% |
| Net profit | DKK 72K | +273% |
| Total assets | DKK 6,3M | +2% |
| Equity | DKK 5,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -8 | — | 278 | — | — | -159 | -90 | -60 | -80 | -59 | -100 | -77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -8 | 2.669 | 278 | 1.319 | 152 | -159 | -90 | -60 | -80 | -59 | -100 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -8 | 2.669 | 278 | 1.319 | 152 | -159 | -90 | -60 | -80 | -59 | -100 | -77 |
| Net financials | 618 | 1.206 | 832 | 2.672 | 282 | 1.346 | 218 | -70 | 370 | 54 | 70 | 277 | 36 | 132 |
| Profit before tax | 612 | 1.200 | 825 | 2.666 | 277 | 1.311 | 128 | -176 | 281 | -6 | -10 | 218 | -63 | 55 |
| Tax | 8 | 18 | 22 | -1 | -5 | -9 | -25 | -0 | -50 | -13 | -18 | -13 | -22 | -17 |
| Net profit | 604 | 1.182 | 802 | 2.667 | 282 | 1.321 | 153 | -176 | 330 | 7 | 8 | 231 | -42 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.034 | 7.024 | 6.991 | 7.480 | 4.883 | 9.053 | 6.402 | 6.111 | 6.656 | 6.661 | 6.690 | 6.532 | 6.190 | 6.335 |
| Equity | 5.541 | 6.626 | 6.966 | 5.285 | 4.867 | 6.084 | 6.132 | 5.848 | 6.068 | 5.962 | 5.855 | 5.968 | 5.805 | 5.809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 493 | 398 | 25 | 2.195 | 17 | 2.969 | 271 | 263 | 588 | 699 | 834 | 563 | 385 | 526 |
| Total debt | 493 | 398 | 25 | 2.195 | 17 | 2.969 | 271 | 263 | 588 | 699 | 834 | 563 | 385 | 526 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|