| Revenue | DKK -7K | +12% |
| EBITDA | DKK -7K | -12% |
| Net profit | DKK -35K | +50% |
| Total assets | DKK 361K | -7% |
| Equity | DKK 222K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | — | — | -9 | -9 | -6 | -9 | -11 | -5 | -5 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -149 | 54 | -9 | -9 | -6 | -9 | -11 | -5 | -5 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -149 | 54 | -9 | -9 | -6 | -9 | -11 | -5 | -5 | -6 | -7 |
| Net financials | 77 | 219 | -149 | 57 | 74 | 180 | 278 | -31 | -100 | 10 | -285 | -22 | -28 |
| Profit before tax | 74 | 216 | -150 | 54 | 65 | 171 | 272 | -39 | -111 | 4 | -290 | -28 | -35 |
| Tax | -0 | -39 | -0 | -1 | 2 | -7 | -1 | -2 | -0 | -0 | -0 | 42 | -0 |
| Net profit | 74 | 255 | -150 | 55 | 63 | 177 | 273 | -37 | -111 | 4 | -290 | -70 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 461 | 806 | 562 | 617 | 634 | 809 | 1.089 | 1.045 | 994 | 891 | 443 | 390 | 361 |
| Equity | 347 | 602 | 453 | 508 | 520 | 697 | 970 | 933 | 881 | 773 | 319 | 257 | 222 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 203 | 109 | 109 | 114 | 112 | 119 | 112 | 113 | 118 | 125 | 133 | 140 |
| Total debt | 113 | 203 | 109 | 109 | 114 | 112 | 119 | 112 | 113 | 118 | 125 | 133 | 140 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|