| Revenue | DKK 38K | -239% |
| EBITDA | DKK 38K | +239% |
| Net profit | DKK 414K | +1679% |
| Total assets | DKK 58K | -46% |
| Equity | DKK 26K | +107% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 430 | 739 | 825 | 538 | 730 | 1.039 | 1.855 | 1.109 | 850 | 318 | -27 | 38 |
| Staff expenses | -857 | -644 | -724 | -400 | -878 | -934 | -1.519 | -1.709 | -464 | -5 | -0 | -0 |
| EBITDA | -427 | 95 | 101 | 138 | -148 | 105 | 337 | -600 | 385 | 293 | -27 | 38 |
| Depreciation & amort. | -55 | -56 | -30 | -67 | -175 | -173 | -195 | -67 | -40 | -6 | -0 | -0 |
| EBIT | -481 | 39 | 70 | 71 | -322 | -68 | 142 | -667 | 345 | 287 | -27 | 38 |
| Net financials | -18 | 7 | 4 | 12 | -33 | -33 | -39 | -36 | -56 | -47 | -7 | 376 |
| Profit before tax | -499 | 46 | 75 | 83 | -355 | -100 | 103 | -703 | 310 | 259 | -34 | 414 |
| Tax | -123 | 15 | 25 | 25 | -80 | -21 | 23 | 87 | -53 | 8 | -8 | -1 |
| Net profit | -376 | 31 | 49 | 59 | -275 | -79 | 80 | -790 | 363 | 252 | -26 | 414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 647 | 596 | 625 | 891 | 859 | 727 | 1.073 | 570 | 538 | 228 | 109 | 58 |
| Equity | -51 | -20 | 29 | 88 | -187 | -266 | -186 | -976 | -613 | -362 | -388 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 | 660 | 518 | 629 | 617 | 512 | 432 | 382 | 0 |
| Short-term debt | 698 | 616 | 596 | 803 | 386 | 476 | 631 | 929 | 639 | 149 | 115 | 32 |
| Total debt | 698 | 616 | 596 | 803 | 1.046 | 993 | 1.260 | 1.546 | 1.152 | 582 | 497 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
MB Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOLUTION TEAM HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Rude Truelsen | Chief Executive Officer | 0 companies |
| Meik Børner | Management | 0 companies |
| Nicolai Voigt Jespersen | Board of Directors | 0 companies |
| Torben Wederkinck | Board of Directors | 0 companies |
| Steen Munksted Fosvig | Chairman | 0 companies |
| Bodil Fogh Hansen | Board of Directors | 0 companies |