| Revenue | DKK 3M | +91% |
| EBITDA | DKK 2,3M | +170% |
| Net profit | DKK 1,9M | +604% |
| Total assets | DKK 9,5M | +7% |
| Equity | DKK 8,9M | +28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.076 | 1.795 | 773 | 1.644 | 1.474 | 1.672 | 897 | 3.170 | 1.469 | 850 | 3.139 | 2.374 | 1.582 | 3.024 |
| Staff expenses | -604 | -878 | -646 | -645 | -648 | -645 | -647 | -645 | -655 | -660 | -677 | -730 | -729 | -726 |
| EBITDA | 1.472 | 868 | 127 | 998 | 826 | 1.027 | 250 | 2.525 | 814 | 773 | 2.484 | 1.645 | 852 | 2.298 |
| Depreciation & amort. | 11 | -0 | -108 | -156 | -156 | -145 | -158 | -92 | -98 | 292 | 11 | -0 | -38 | -39 |
| EBIT | 1.462 | 868 | 19 | 842 | 670 | 882 | 92 | 2.433 | 715 | 481 | 2.473 | 1.645 | 814 | 2.258 |
| Net financials | 46 | -338 | 461 | -1.551 | -102 | -276 | 71 | 26 | 287 | -113 | -392 | 167 | -180 | -16 |
| Profit before tax | 1.507 | 530 | 480 | -709 | 567 | 606 | 163 | 2.459 | 1.002 | 368 | 2.081 | 1.812 | 634 | 2.243 |
| Tax | 381 | 27 | 107 | -133 | 125 | 135 | 163 | 547 | 223 | 84 | 485 | 379 | 359 | 304 |
| Net profit | 1.126 | 503 | 374 | -576 | 442 | 472 | -0 | 1.912 | 779 | 284 | 1.596 | 1.433 | 275 | 1.939 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.964 | 3.198 | 3.317 | 2.040 | 2.259 | 2.596 | 2.376 | 4.424 | 5.082 | 5.469 | 6.409 | 7.664 | 8.864 | 9.481 |
| Equity | 130 | 125 | 706 | 130 | 572 | 598 | 598 | 2.510 | 3.289 | 3.688 | 5.283 | 6.716 | 6.992 | 8.931 |
| Long-term debt | 0 | 0 | 0 | 1.212 | 964 | 1.268 | 1.171 | 1.291 | 0 | 1.500 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.481 | 2.086 | 2.529 | 698 | 684 | 714 | 607 | 623 | 1.792 | 255 | 1.099 | 948 | 1.856 | 538 |
| Total debt | 2.481 | 2.086 | 2.529 | 1.910 | 1.648 | 1.982 | 1.778 | 1.914 | 1.792 | 1.755 | 1.099 | 948 | 1.856 | 538 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2007 | — | — |
JJ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOPRANO HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Brandt Bojsen | Founder | 0 companies |
| Johan Juncker | Management | 0 companies |