| Revenue | DKK -775 | -22% |
| EBITDA | DKK -775 | +23% |
| Net profit | DKK -1K | +0% |
| Total assets | DKK 420K | -1% |
| Equity | DKK 404K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | 0 | -4 | -4 | -8 | 410 | -1 | -1 | -1 | -1 | -1 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | 0 | -4 | -4 | -8 | 410 | -1 | -1 | -1 | -1 | -1 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | 0 | -4 | -4 | -8 | 410 | -1 | -1 | -1 | -1 | -1 | -1 |
| Net financials | 0 | 0 | -226 | -0 | -0 | -0 | 45 | 0 | 0 | 0 | -2 | -0 | -0 |
| Profit before tax | -4 | -7 | -226 | -4 | -4 | -8 | 455 | -1 | -1 | -1 | -3 | -1 | -1 |
| Tax | -0 | -0 | -0 | -18 | -34 | -14 | 66 | -1 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -7 | -226 | 14 | 30 | 6 | 389 | -1 | -1 | -1 | -3 | -1 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 226 | 226 | 0 | 18 | 52 | 66 | 413 | 419 | 447 | 437 | 422 | 424 | 420 |
| Equity | 207 | 199 | -27 | -13 | 17 | 23 | 412 | 411 | 410 | 410 | 407 | 406 | 404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 27 | 27 | 31 | 35 | 43 | 1 | 7 | 37 | 27 | 15 | 18 | 16 |
| Total debt | 20 | 27 | 27 | 31 | 35 | 43 | 1 | 7 | 37 | 27 | 15 | 18 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |