| Revenue | DKK 3M | +30% |
| EBITDA | DKK 1,1M | +42% |
| Net profit | DKK 891K | +44% |
| Total assets | DKK 3M | +32% |
| Equity | DKK 2M | +32% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.961 | 1.326 | 1.463 | 2.344 | 3.044 |
| Staff expenses | -1.701 | -1.503 | -1.321 | -1.539 | -1.899 |
| EBITDA | 260 | -176 | 142 | 806 | 1.145 |
| Depreciation & amort. | -4 | -15 | -15 | -13 | -3 |
| EBIT | 256 | -192 | 126 | 793 | 1.142 |
| Net financials | -3 | -3 | -2 | 0 | 0 |
| Profit before tax | 254 | -195 | 124 | 793 | 1.143 |
| Tax | 56 | -43 | 28 | 174 | 252 |
| Net profit | 198 | -153 | 97 | 618 | 891 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.979 | 1.215 | 1.347 | 2.285 | 3.008 |
| Equity | 1.106 | 803 | 900 | 1.518 | 2.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 871 | 412 | 447 | 767 | 999 |
| Total debt | 871 | 412 | 447 | 767 | 999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2007 |
CB Founder | Founder | 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bo Sørensen | Management | 0 companies |
| Charlotte Brøchner Sørensen | Founder | 0 companies |