| Revenue | DKK 512,5M | +18% |
| EBITDA | DKK 78,7M | +52% |
| Net profit | DKK 29,5M | +133% |
| Total assets | DKK 738,1M | +40% |
| Equity | DKK 301,8M | +10% |
| Employees | 149 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 117.422 | 396.758 | 498.636 | 435.846 | 512.502 |
| Staff expenses | -62.408 | -63.584 | -68.139 | -68.376 | -72.831 |
| EBITDA | 55.014 | 56.986 | 60.762 | 51.958 | 78.725 |
| Depreciation & amort. | -26.610 | -28.392 | -29.601 | -33.013 | -35.942 |
| EBIT | 28.404 | 28.594 | 31.161 | 18.945 | 42.783 |
| Net financials | -783 | -903 | -1.585 | -4.062 | -5.460 |
| Profit before tax | 27.621 | 27.691 | 29.576 | 14.883 | 37.323 |
| Tax | 5.998 | 5.704 | 5.756 | 2.233 | 7.806 |
| Net profit | 21.623 | 21.987 | 23.820 | 12.650 | 29.517 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 404.996 | 428.400 | 478.938 | 528.420 | 738.143 |
| Equity | 214.779 | 236.766 | 260.586 | 273.236 | 301.798 |
| Long-term debt | 5.992 | 6.142 | 6.138 | 6.341 | 6.266 |
| Short-term debt | 159.405 | 159.078 | 182.924 | 217.578 | 398.685 |
| Total debt | 165.397 | 165.220 | 189.062 | 223.919 | 404.951 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NF Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (3) | ||
PR Management | Management | 2007 – 2011 |
RK Chief Executive Officer | Chief Executive Officer | 2011 – 2011 |
LJ Management | Management | 2007 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Chairman | 2016 | |
| Board of Directors | 2022 | |
| Board of Directors | 2016 | |
| Board of Directors | 2023 | |
| Board of Directors | 2013 | |
| Former (9) | ||
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2007 – 2007 | |
| Chairman | 2013 – 2016 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2011 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2007 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rasmussen | Management | 0 companies |
| Rudolf Kreuz | Chief Executive Officer | 0 companies |
| Nicolai Francis Jensen | Chief Executive Officer | 0 companies |
| Lars Johannes Engvall | Management | 0 companies |
| Robert Cornelis Lucas Compier | Board of Directors | 0 companies |
| André Lambert | Board of Directors | 0 companies |
| Rejean Landry | Board of Directors | 0 companies |
| Rolf Lennart Cassergren | Chairman | 0 companies |
| Johannes Gerhardus Steenkamp | Chairman | 0 companies |
| Hans Christian Pape | Board of Directors | 0 companies |
| Lars Overvad Asferg | Chairman | 0 companies |
| Francois Leblanc | Board of Directors | 0 companies |
| Francisco Pereira Da Conceicoa | Board of Directors | 0 companies |
| Per Henrik Larsen | Board of Directors | 0 companies |
| Christian Simon Sanchez | Board of Directors | 0 companies |
| William John Nankervis | Board of Directors | 0 companies |
| Jean Frederic Chagnon | Board of Directors | 0 companies |
| Tiina Valk | Board of Directors | 0 companies |
| Antoine Chagnon | Board of Directors | 0 companies |