| Revenue | DKK 249K | -33% |
| EBITDA | DKK -111K | -997% |
| Net profit | DKK -130K | -569% |
| Total assets | DKK 364K | -11% |
| Equity | DKK -224K | -139% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 237 | 58 | 129 | 369 | 249 |
| Staff expenses | -0 | -0 | -0 | -379 | -360 |
| EBITDA | 39 | -149 | -22 | -10 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | -149 | -22 | -10 | -111 |
| Net financials | -18 | -17 | -18 | -15 | -19 |
| Profit before tax | 21 | -94 | -40 | -25 | -130 |
| Tax | 5 | 36 | -9 | -5 | -0 |
| Net profit | 16 | -130 | -31 | -19 | -130 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 570 | 470 | 417 | 408 | 364 |
| Equity | 86 | -43 | -74 | -94 | -224 |
| Long-term debt | 390 | 409 | 410 | 409 | 425 |
| Short-term debt | 94 | 105 | 81 | 93 | 163 |
| Total debt | 484 | 513 | 492 | 502 | 588 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JJ Audit | Audit | 2014 – 2014 |
IR Management | Management | 2007 – 2010 |
JE Management | Management | 2007 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2011 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2013 | |
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Ingeborg Riis | Management | 0 companies |
| Jens Erik Østergaard | Management | 0 companies |
| Hardy Vesterholm | Board of Directors | 0 companies |
| Ole Bjarne Hansen | Board of Directors | 0 companies |