| Revenue | DKK 1,7M | -25% |
| EBITDA | DKK 523K | -74% |
| Net profit | DKK -3,6M | -336% |
| Total assets | DKK 19,2M | -12% |
| Equity | DKK -1,5M | -176% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2.056 | 2.037 | 2.092 | 2.239 | 1.683 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.887 | 1.839 | 1.914 | 2.019 | 523 |
| Depreciation & amort. | 67 | 67 | 67 | 2.744 | 2.474 |
| EBIT | 1.820 | 1.772 | 1.847 | -725 | -1.950 |
| Net financials | -2.634 | -16 | -2.776 | -108 | -1.686 |
| Profit before tax | -814 | 1.755 | -929 | -833 | -3.637 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -814 | 1.755 | -929 | -833 | -3.637 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 25.074 | 24.839 | 24.632 | 21.781 | 19.172 |
| Equity | 22 | 2.420 | 2.133 | 1.942 | -1.481 |
| Long-term debt | 23.020 | 20.706 | 21.196 | 18.486 | 0 |
| Short-term debt | 2.032 | 1.713 | 1.303 | 1.353 | 20.653 |
| Total debt | 25.052 | 22.419 | 22.499 | 19.839 | 20.653 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2007 – 2025 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2012 | |
| Individual | 100% | 100% | 2024 | |
| Individual | 15–19.99% | 15–19.99% | 2012 | |
| Individual | 15–19.99% | 15–19.99% | 2012 | |
| Individual | 15–19.99% | 15–19.99% | 2012 | |
| Individual | 15–19.99% | 15–19.99% | 2012 | |
| Individual | 15–19.99% | 15–19.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hesseldahl | Board of Directors | 0 companies |
| Peter Schäfer | Board of Directors | 0 companies |
| Jakob Folkenberg Eriksen | Board of Directors | 0 companies |
| Allan Pettersson | Board of Directors | 0 companies |