| Revenue | — | — |
| EBITDA | DKK -7K | -16% |
| Net profit | DKK 267K | +246% |
| Total assets | DKK 3,6M | +4% |
| Equity | DKK 3,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | — | — | — | 91 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 80 | 51 | -95 | 12 | 91 | 207 | 465 | 475 | 663 | -111 | -57 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | 51 | -95 | 12 | 91 | 207 | 465 | 475 | 663 | -111 | -57 | -6 | -7 |
| Net financials | 38 | 95 | -51 | 58 | 0 | 252 | 511 | 522 | 696 | 250 | -29 | -176 | 278 |
| Profit before tax | 119 | 91 | -55 | 53 | 91 | 248 | 506 | 517 | 691 | -139 | -59 | -182 | 271 |
| Tax | 9 | 9 | 9 | 8 | 2 | 5 | 8 | 8 | 5 | -0 | -0 | -0 | 4 |
| Net profit | 110 | 82 | -64 | 45 | 89 | 243 | 498 | 509 | 686 | -139 | -59 | -182 | 267 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.018 | 2.093 | 2.038 | 2.082 | 2.162 | 2.412 | 2.911 | 3.444 | 4.132 | 4.336 | 3.786 | 3.486 | 3.635 |
| Equity | 2.007 | 2.089 | 2.025 | 2.069 | 2.158 | 2.401 | 2.900 | 3.408 | 4.094 | 3.955 | 3.782 | 3.482 | 3.626 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 4 | 13 | 12 | 4 | 11 | 12 | 36 | 37 | 381 | 4 | 4 | 8 |
| Total debt | 11 | 4 | 13 | 12 | 4 | 11 | 12 | 36 | 37 | 381 | 4 | 4 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|