| Revenue | DKK 223K | — |
| EBITDA | DKK 223K | +118% |
| Net profit | DKK -88K | -201% |
| Total assets | DKK 5,7M | +227% |
| Equity | DKK 1,3M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | -4 | -1 | -3 | -1 | -1 | — | — | -5 | — | -5 | — | — | 223 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | -4 | -1 | -3 | -1 | -1 | -1 | -4 | -5 | -5 | -5 | -5 | 102 | 223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -89 |
| EBIT | 48 | -4 | -1 | -3 | -1 | -1 | -1 | -4 | -5 | -5 | -5 | -5 | 102 | 133 |
| Net financials | -10 | -4 | 83 | 137 | 296 | 288 | 42 | -21 | 41 | 112 | 179 | 442 | 90 | -288 |
| Profit before tax | 38 | -8 | 82 | 134 | 294 | 286 | 41 | -25 | 36 | 107 | 174 | 436 | 84 | -88 |
| Tax | -0 | -0 | -0 | -7 | 1 | -0 | 1 | -3 | -3 | 1 | -6 | -5 | -3 | -0 |
| Net profit | 38 | -8 | 82 | 142 | 294 | 287 | 41 | -23 | 39 | 106 | 180 | 441 | 87 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 6 | 94 | 277 | 605 | 908 | 897 | 897 | 964 | 1.049 | 1.271 | 1.817 | 1.742 | 5.689 |
| Equity | -117 | -126 | -44 | 98 | 392 | 679 | 719 | 697 | 736 | 842 | 1.022 | 1.463 | 1.428 | 1.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.666 |
| Short-term debt | 118 | 132 | 138 | 179 | 213 | 229 | 178 | 201 | 228 | 207 | 250 | 355 | 315 | 684 |
| Total debt | 118 | 132 | 138 | 179 | 213 | 229 | 178 | 201 | 228 | 207 | 250 | 355 | 315 | 4.349 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|