| Revenue | DKK 65K | -16% |
| EBITDA | DKK 65K | -16% |
| Net profit | DKK 348K | -38% |
| Total assets | DKK 6,7M | +4% |
| Equity | DKK 6,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | — | — | -22 | 26 | 46 | 111 | 163 | 169 | 144 | 164 | 77 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 0 | 0 | -22 | 26 | 46 | 111 | 163 | 169 | 144 | 164 | 77 | 65 |
| Depreciation & amort. | -9 | -0 | -0 | -16 | -16 | -29 | -44 | -49 | -49 | -49 | -43 | -42 | -58 |
| EBIT | -13 | 0 | 0 | -38 | 10 | 17 | 67 | 114 | 120 | 95 | 121 | 35 | 7 |
| Net financials | -279 | 0 | 0 | 154 | 419 | 64 | 268 | 237 | 730 | 466 | 735 | 535 | 356 |
| Profit before tax | -292 | 0 | 0 | 116 | 429 | 82 | 335 | 350 | 850 | 561 | 857 | 571 | 363 |
| Tax | -5 | -0 | -0 | -0 | 4 | 10 | 21 | 32 | 34 | 33 | 30 | 14 | 15 |
| Net profit | -286 | 0 | 0 | 116 | 424 | 72 | 314 | 318 | 816 | 528 | 827 | 557 | 348 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.871 | 0 | 0 | 3.700 | 4.033 | 4.506 | 5.230 | 5.359 | 5.948 | 6.226 | 6.433 | 6.422 | 6.664 |
| Equity | 2.710 | 0 | 0 | 2.994 | 3.419 | 3.387 | 3.595 | 3.805 | 4.510 | 4.925 | 5.638 | 6.076 | 6.302 |
| Long-term debt | 0 | 0 | 0 | 592 | 543 | 938 | 1.425 | 1.335 | 1.245 | 1.157 | 695 | 237 | 228 |
| Short-term debt | -161 | 0 | 0 | 114 | 71 | 181 | 210 | 219 | 193 | 144 | 101 | 109 | 134 |
| Total debt | -161 | 0 | 0 | 706 | 615 | 1.119 | 1.635 | 1.554 | 1.437 | 1.301 | 796 | 346 | 362 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|