| Revenue | DKK -11K | -11% |
| EBITDA | DKK -11K | +11% |
| Net profit | DKK -19K | +60% |
| Total assets | DKK 1M | -5% |
| Equity | DKK 897K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -124 | -195 | -142 | -184 | 304 | — | — | — | — | — | — | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -116 | 187 | 134 | 174 | 295 | 987 | 462 | -41 | -24 | -17 | -270 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -116 | 187 | 134 | 174 | 295 | 987 | 462 | -41 | -24 | -17 | -270 | -12 | -11 |
| Net financials | -152 | -16 | -10 | -26 | -27 | -35 | 956 | -31 | 2 | 6 | 23 | 23 | -35 | -8 |
| Profit before tax | -159 | -106 | 176 | 108 | 148 | 260 | 946 | 460 | -18 | -6 | 2 | -247 | -47 | -19 |
| Tax | -2 | 5 | -3 | -28 | 7 | -9 | -10 | -2 | 2 | 2 | -0 | 1 | -0 | -0 |
| Net profit | -158 | -111 | 179 | 136 | 140 | 269 | 957 | 461 | -20 | -8 | 2 | -248 | -47 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 865 | 961 | 1.120 | 1.373 | 1.485 | 1.850 | 3.063 | 2.318 | 1.941 | 1.909 | 1.769 | 1.250 | 1.089 | 1.040 |
| Equity | 188 | 259 | 388 | 424 | 464 | 733 | 1.586 | 1.942 | 1.794 | 1.675 | 1.565 | 1.203 | 1.038 | 897 |
| Long-term debt | 0 | 0 | 0 | 0 | 63 | 112 | 271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 676 | -702 | 731 | 949 | 959 | 1.005 | 1.205 | 376 | 147 | 234 | 204 | 47 | 51 | 143 |
| Total debt | 676 | -702 | 731 | 949 | 1.022 | 1.117 | 1.476 | 376 | 147 | 234 | 204 | 47 | 51 | 143 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|