| Revenue | DKK -11K | -15% |
| EBITDA | DKK -11K | +15% |
| Net profit | DKK 6,5M | -14% |
| Total assets | DKK 27,8M | +31% |
| Equity | DKK 27,6M | +31% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -19 | -34 | -25 | -13 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -34 | -25 | -13 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -34 | -25 | -13 | -11 |
| Net financials | -6 | 3.595 | 9.133 | 7.560 | 6.664 |
| Profit before tax | -25 | 3.561 | 9.108 | 7.547 | 6.653 |
| Tax | -5 | -0 | 12 | -0 | 180 |
| Net profit | -20 | 3.561 | 9.096 | 7.547 | 6.473 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.275 | 4.532 | 13.618 | 21.161 | 27.784 |
| Equity | 957 | 4.518 | 13.614 | 21.161 | 27.634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.318 | 14 | 4 | 0 | 150 |
| Total debt | 1.318 | 14 | 4 | 0 | 150 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TW Management | Management | 2010 – 2013 |
JW Management | Management | 2013 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2023 | |
| Former (8) | ||
| Chairman | 2013 – 2015 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2007 – 2008 | |
| Chairman | 2015 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Wagner Just | Management | 0 companies |
| Johanna West | Management | 0 companies |
| Nicola Jayne Ephgrave | Chairman | 0 companies |
| André Petrus Wilfriedus Galle | Chairman | 0 companies |
| Sally Georgina Wilson | Board of Directors | 0 companies |
| Sven-Ingvar Einar Persson | Board of Directors | 0 companies |
| Scott Carl Boetefuer | Board of Directors | 0 companies |
| Anne Birgitta Paakko | Board of Directors | 0 companies |
| Petrus Johannes Lucia Maria Taalman | Board of Directors | 0 companies |
| Mona Spindler | Chairman | 0 companies |
| Sylvia Vandenbussche | Chairman | 0 companies |
| Gino Eduardus Angela van Poorten | Chairman | 0 companies |