| Revenue | DKK -91K | -4% |
| EBITDA | DKK -91K | +4% |
| Net profit | DKK 1,2M | +34% |
| Total assets | DKK 13,6M | +10% |
| Equity | DKK 9,7M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -196 | -187 | -135 | -186 | -66 | -81 | -112 | -95 | -89 | -94 | -95 | -95 | -91 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -196 | -187 | -135 | -186 | -66 | -81 | -112 | -95 | -89 | -94 | -95 | -95 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -196 | -187 | -135 | -186 | -66 | -81 | -112 | -95 | -89 | -94 | -95 | -95 | -91 |
| Net financials | 1.312 | 745 | 490 | 853 | 324 | 554 | -920 | 1.762 | 739 | 1.600 | -1.792 | 1.247 | 1.633 |
| Profit before tax | 1.115 | 558 | 356 | 666 | 258 | 473 | -1.033 | 1.667 | 650 | 1.506 | -1.887 | 1.152 | 1.542 |
| Tax | 279 | 145 | 94 | 158 | 57 | 104 | -227 | 367 | 144 | 332 | -415 | 253 | 339 |
| Net profit | 837 | 413 | 261 | 509 | 202 | 369 | -806 | 1.300 | 506 | 1.174 | -1.472 | 899 | 1.203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.522 | 9.071 | 9.449 | 10.142 | 10.386 | 10.800 | 9.946 | 11.333 | 11.806 | 12.933 | 11.442 | 12.353 | 13.557 |
| Equity | 5.192 | 5.605 | 5.866 | 6.374 | 6.576 | 6.945 | 6.139 | 7.439 | 7.946 | 9.120 | 7.648 | 8.546 | 9.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.330 | 3.466 | 3.584 | 3.768 | 3.810 | 3.855 | 3.807 | 3.894 | 3.860 | 3.813 | 3.794 | 3.806 | 3.807 |
| Total debt | 3.330 | 3.466 | 3.584 | 3.768 | 3.810 | 3.855 | 3.807 | 3.894 | 3.860 | 3.813 | 3.794 | 3.806 | 3.807 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|