| Revenue | DKK 2M | -1% |
| EBITDA | DKK 313K | -44% |
| Net profit | DKK 105K | -64% |
| Total assets | DKK 1,8M | +12% |
| Equity | DKK 602K | +21% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.669 | 895 | 1.251 | 1.107 | 1.328 | 1.460 | 1.092 | 1.137 | 1.645 | 1.706 | 2.026 | 1.451 | 1.976 | 1.961 |
| Staff expenses | -995 | -607 | -965 | -917 | -855 | -990 | -985 | -967 | -1.227 | -1.281 | -1.603 | -1.549 | -1.416 | -1.648 |
| EBITDA | 675 | 288 | 286 | 190 | 472 | 470 | 107 | 170 | 418 | 425 | 424 | -98 | 559 | 313 |
| Depreciation & amort. | -331 | -299 | -291 | -348 | -349 | -251 | -162 | -136 | -141 | -140 | -144 | -151 | -119 | -104 |
| EBIT | 343 | -11 | -5 | -158 | 124 | 218 | -54 | 34 | 277 | 285 | 280 | -249 | 441 | 209 |
| Net financials | -128 | -122 | -123 | -148 | -161 | -120 | -96 | -106 | -120 | -46 | -41 | -55 | -64 | -74 |
| Profit before tax | 215 | -133 | -127 | -306 | -37 | 98 | -150 | -72 | 157 | 239 | 239 | -303 | 376 | 135 |
| Tax | 54 | -33 | -35 | -80 | -11 | 22 | -33 | -15 | 35 | 53 | 56 | -64 | 83 | 30 |
| Net profit | 161 | -100 | -93 | -227 | -26 | 77 | -117 | -57 | 123 | 186 | 183 | -239 | 293 | 105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.545 | 2.366 | 2.533 | 2.152 | 2.098 | 2.555 | 1.886 | 1.764 | 1.945 | 1.909 | 2.290 | 1.431 | 1.573 | 1.755 |
| Equity | 294 | 194 | 102 | -125 | -151 | -75 | -192 | -249 | 74 | 260 | 444 | 204 | 497 | 602 |
| Long-term debt | 775 | 440 | 832 | 706 | 580 | 459 | 253 | 176 | 0 | 0 | 0 | 0 | 159 | 72 |
| Short-term debt | 1.279 | 1.554 | 1.456 | 1.505 | 1.611 | 2.101 | 1.783 | 1.808 | 1.802 | 1.556 | 1.766 | 1.210 | 857 | 1.037 |
| Total debt | 2.054 | 1.993 | 2.288 | 2.211 | 2.191 | 2.560 | 2.036 | 1.984 | 1.802 | 1.556 | 1.766 | 1.210 | 1.016 | 1.109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2007 | — | — |
BC Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B. CHRISTENSEN VEJLE HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Hulegaard | Management | 0 companies |
| Børge Christensen | Management | 0 companies |