| Revenue | DKK 238K | +280% |
| EBITDA | DKK 238K | +280% |
| Net profit | DKK -658K | -22% |
| Total assets | DKK 12,4M | -1% |
| Equity | DKK -1,6M | -39% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 354 | 710 | 317 | 63 | 238 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 151 | 332 | 317 | 63 | 238 |
| Depreciation & amort. | -298 | -298 | -298 | -298 | -302 |
| EBIT | -147 | 34 | 20 | -235 | -64 |
| Net financials | -324 | -324 | -313 | -304 | -594 |
| Profit before tax | -471 | -290 | -294 | -539 | -658 |
| Tax | 47 | -0 | -0 | -0 | -0 |
| Net profit | -518 | -290 | -294 | -539 | -658 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 13.388 | 13.424 | 12.842 | 12.480 | 12.396 |
| Equity | -41 | -331 | -624 | -1.164 | -1.620 |
| Long-term debt | 12.788 | 13.162 | 12.824 | 12.853 | 13.054 |
| Short-term debt | 641 | 592 | 642 | 791 | 962 |
| Total debt | 13.429 | 13.754 | 13.467 | 13.643 | 14.016 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
MS Management | Management | 2020 – 2022 |
BT Management | Management | 2007 – 2012 |
SS Management | Management | 2007 – 2007 |
MG Management | Management | 2019 – 2020 |
PG Management | Management | 2015 – 2015 |
PM Management | Management | 2013 – 2015 |
Jv Management | Management | 2015 – 2019 |
DW Management | Management | 2015 – 2020 |
BP Management | Management | 2007 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Marc Sesterhenn | Management | 0 companies |
| Berdon Tangen Sønderland | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Magnus Glissmann Bojer-Larsen | Management | 0 companies |
| Peter Gustaf Lindbom | Management | 0 companies |
| Per Martin Bruck | Management | 0 companies |
| Jochem van Rijn | Management | 0 companies |
| Dannie Wai | Management | 0 companies |
| Bjørn Petter Bjørgo | Management | 0 companies |