| Revenue | DKK 242K | +30% |
| EBITDA | DKK 242K | +30% |
| Net profit | DKK -692K | -45% |
| Total assets | DKK 13,8M | +3% |
| Equity | DKK -3,3M | -19% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1 | -332 | 65 | 185 | 242 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -118 | -830 | 65 | 185 | 242 |
| Depreciation & amort. | -311 | -311 | -310 | -310 | -269 |
| EBIT | -429 | -1.140 | -245 | -125 | -27 |
| Net financials | -338 | -359 | -359 | -351 | -665 |
| Profit before tax | -766 | -1.499 | -604 | -476 | -692 |
| Tax | 80 | -2 | -0 | -0 | -0 |
| Net profit | -846 | -1.498 | -604 | -476 | -692 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 14.192 | 13.653 | 13.489 | 13.294 | 13.755 |
| Equity | -226 | -1.724 | -2.328 | -2.804 | -3.333 |
| Long-term debt | 13.438 | 14.447 | 14.827 | 15.130 | 15.575 |
| Short-term debt | 974 | 927 | 990 | 968 | 1.514 |
| Total debt | 14.411 | 15.375 | 15.817 | 16.098 | 17.088 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
SS Management | Management | 2007 – 2007 |
MG Management | Management | 2019 – 2020 |
PG Management | Management | 2015 – 2015 |
Jv Management | Management | 2015 – 2019 |
BT Management | Management | 2007 – 2012 |
DW Management | Management | 2015 – 2020 |
BP Management | Management | 2007 – 2013 |
MS Management | Management | 2020 – 2022 |
PM Management | Management | 2013 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 100% | 100% | 2007 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Magnus Glissmann Bojer-Larsen | Management | 0 companies |
| Peter Gustaf Lindbom | Management | 0 companies |
| Jochem van Rijn | Management | 0 companies |
| Berdon Tangen Sønderland | Management | 0 companies |
| Dannie Wai | Management | 0 companies |
| Bjørn Petter Bjørgo | Management | 0 companies |
| Marc Sesterhenn | Management | 0 companies |
| Per Martin Bruck | Management | 0 companies |