| Revenue | DKK 1,5M | -16% |
| EBITDA | DKK 93K | -76% |
| Net profit | DKK 111K | -66% |
| Total assets | DKK 4,8M | +30% |
| Equity | DKK 1,1M | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.459 | 3.364 | 1.340 | 1.733 | 1.453 |
| Staff expenses | -2.290 | -2.849 | -1.168 | -1.340 | -1.360 |
| EBITDA | 169 | 516 | 172 | 394 | 93 |
| Depreciation & amort. | -10 | -16 | -0 | -0 | -0 |
| EBIT | 158 | 500 | 172 | 394 | 93 |
| Net financials | -36 | -50 | -7 | 21 | 51 |
| Profit before tax | 123 | 450 | 166 | 415 | 143 |
| Tax | 28 | 101 | 39 | 92 | 32 |
| Net profit | 95 | 349 | 127 | 322 | 111 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.145 | 5.684 | 4.799 | 3.703 | 4.817 |
| Equity | 663 | 898 | 907 | 1.107 | 1.083 |
| Long-term debt | 21 | 89 | 11 | 76 | 34 |
| Short-term debt | 4.461 | 4.698 | 3.881 | 2.521 | 3.700 |
| Total debt | 4.482 | 4.787 | 3.892 | 2.596 | 3.734 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AL Management | Management | 2010 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Elise Lund Larsen | Management | 0 companies |
| Åsa Ingegerd Elisabeth Davidsen Mossberg | Board of Directors | 0 companies |
| Merete Lundbye Møller | Chairman | 0 companies |
| Cecilia Birgitta Lidin | Board of Directors | 0 companies |
| Kirsten Lykke Dalgaard | Board of Directors | 0 companies |