| Revenue | DKK 1,1M | -29% |
| EBITDA | DKK 225K | -36% |
| Net profit | DKK -8K | -103% |
| Total assets | DKK 1,7M | -11% |
| Equity | DKK 536K | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.114 | 1.485 | 479 | 1.085 | 1.092 | 1.189 | 1.213 | 1.323 | 1.301 | 1.644 | 1.382 | 1.378 | 1.564 | 1.114 |
| Staff expenses | -1.394 | -1.588 | -811 | -1.021 | -954 | -1.111 | -1.093 | -1.211 | -1.196 | -1.256 | -1.067 | -1.229 | -1.211 | -889 |
| EBITDA | -280 | -104 | -332 | 64 | 138 | 78 | 119 | 113 | 105 | 388 | 315 | 150 | 352 | 225 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -280 | -104 | -332 | 64 | 138 | 78 | 119 | 113 | 105 | 388 | 315 | 150 | 352 | 225 |
| Net financials | 0 | -0 | -3 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -1 | -179 |
| Profit before tax | -280 | -104 | -335 | 63 | 137 | 77 | 119 | 111 | 104 | 385 | 313 | 148 | 352 | 46 |
| Tax | -67 | -17 | -72 | 27 | 36 | 19 | 28 | 29 | 27 | 87 | 71 | 37 | 83 | 54 |
| Net profit | -213 | -87 | -263 | 36 | 101 | 58 | 91 | 83 | 77 | 298 | 242 | 110 | 269 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.053 | 983 | 560 | 497 | 400 | 418 | 429 | 388 | 408 | 740 | 1.111 | 1.403 | 1.907 | 1.707 |
| Equity | 638 | 454 | 191 | 127 | 127 | 185 | 216 | 208 | 202 | 390 | 518 | 514 | 665 | 536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 340 | 669 | 999 | 999 |
| Short-term debt | 415 | 528 | 368 | 370 | 273 | 233 | 213 | 180 | 206 | 350 | 253 | 220 | 243 | 172 |
| Total debt | 415 | 528 | 368 | 370 | 273 | 233 | 213 | 180 | 206 | 350 | 592 | 889 | 1.242 | 1.171 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|