| Revenue | DKK -11K | +0% |
| EBITDA | DKK -11K | +0% |
| Net profit | DKK 190K | -56% |
| Total assets | DKK 2,4M | +25% |
| Equity | DKK 1,6M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -6 | -7 | -7 | -9 | -9 | -7 | -9 | -11 | -10 | -11 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -6 | -7 | -7 | -9 | -9 | -7 | -9 | -11 | -10 | -11 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -6 | -7 | -7 | -9 | -9 | -7 | -9 | -11 | -10 | -11 | -11 | -11 |
| Net financials | -11 | 178 | 42 | 42 | 198 | 63 | -52 | 347 | 167 | -101 | -82 | 433 | 181 |
| Profit before tax | -55 | 172 | 34 | 34 | 189 | 54 | -59 | 338 | 156 | -111 | -93 | 423 | 170 |
| Tax | -5 | -1 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -11 | -20 |
| Net profit | -50 | 173 | 37 | 37 | 192 | 57 | -56 | 341 | 160 | -111 | -93 | 434 | 190 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 571 | 750 | 792 | 835 | 1.033 | 1.096 | 1.046 | 1.402 | 1.632 | 1.530 | 1.455 | 1.888 | 2.367 |
| Equity | 287 | 461 | 497 | 534 | 726 | 783 | 727 | 1.068 | 1.228 | 1.117 | 1.024 | 1.458 | 1.648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 284 | 289 | 295 | 301 | 307 | 313 | 319 | 334 | 404 | 412 | 431 | 430 | 719 |
| Total debt | 284 | 289 | 295 | 301 | 307 | 313 | 319 | 334 | 404 | 412 | 431 | 430 | 719 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |