| Revenue | DKK -35K | +10% |
| EBITDA | DKK -35K | -10% |
| Net profit | DKK -110K | -391% |
| Total assets | DKK 1,3M | -10% |
| Equity | DKK 1,2M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -17 | -15 | -15 | -17 | -29 | -32 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -17 | -15 | -15 | -17 | -29 | -32 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -17 | -15 | -15 | -17 | -29 | -32 | -35 |
| Net financials | 8 | 1.180 | 350 | 500 | 481 | 298 | -345 | 3 | -28 |
| Profit before tax | 3 | 1.175 | 333 | 485 | 466 | 280 | -374 | -29 | -64 |
| Tax | 1 | 0 | 96 | 114 | 103 | 63 | -82 | -6 | 47 |
| Net profit | 3 | 1.174 | 237 | 372 | 362 | 218 | -292 | -23 | -110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 546 | 1.650 | 1.959 | 2.339 | 2.546 | 2.513 | 1.976 | 1.434 | 1.297 |
| Equity | 444 | 1.619 | 1.757 | 1.979 | 2.166 | 2.384 | 1.942 | 1.419 | 1.201 |
| Long-term debt | 1 | 0 | 91 | 108 | 86 | 39 | 0 | 0 | 0 |
| Short-term debt | 101 | 31 | 110 | 251 | 294 | 90 | 34 | 15 | 96 |
| Total debt | 101 | 31 | 201 | 360 | 380 | 129 | 34 | 15 | 96 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Unofficial title | Unofficial title | 2021 | — | — |
AE Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Holm Bangsgaard | Unofficial title | 0 companies |
| Anni Edith Hermann | Management | 0 companies |