| Revenue | DKK 639K | +35% |
| EBITDA | DKK -637K | -139% |
| Net profit | DKK -713K | -158% |
| Total assets | DKK 8,5M | -22% |
| Equity | DKK 133K | -94% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 863 | 1.052 | 985 | 2.015 | 364 | 582 | 639 | 724 | 961 | 867 | 815 | 663 | 473 | 639 |
| Staff expenses | -0 | -0 | -0 | -185 | -326 | -0 | -0 | -37 | -44 | -21 | -0 | -0 | -41 | -76 |
| EBITDA | 863 | 1.052 | 985 | 1.830 | 38 | 582 | 639 | 687 | 917 | 847 | 815 | 663 | 1.635 | -637 |
| Depreciation & amort. | -379 | 1.909 | 275 | 219 | -3.284 | -404 | -402 | -402 | -459 | -522 | -432 | -329 | -45 | -45 |
| EBIT | 483 | -857 | 710 | 1.611 | -3.246 | 177 | 238 | 285 | 458 | 324 | 383 | 334 | 1.590 | -682 |
| Net financials | -293 | -235 | -134 | -89 | -136 | -169 | -175 | -177 | -163 | -186 | -164 | -172 | -11 | -279 |
| Profit before tax | 190 | -1.092 | 575 | 1.522 | -3.382 | 8 | 63 | 108 | 295 | 138 | 219 | 162 | 1.579 | -960 |
| Tax | 49 | -276 | 113 | 198 | -744 | -8 | 24 | 24 | 66 | 30 | 48 | 36 | 348 | -248 |
| Net profit | 141 | -816 | 462 | 1.324 | -2.638 | 16 | 39 | 84 | 229 | 108 | 171 | 127 | 1.231 | -713 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.153 | 10.853 | 10.422 | 11.451 | 8.760 | 8.377 | 8.219 | 7.900 | 8.862 | 9.553 | 8.915 | 8.314 | 10.805 | 8.465 |
| Equity | 3.147 | 2.331 | 2.593 | 3.617 | 979 | 995 | 934 | 719 | 1.960 | 1.668 | 1.339 | 1.265 | 2.296 | 133 |
| Long-term debt | 6.036 | 7.015 | 6.026 | 4.943 | 5.905 | 4.943 | 5.494 | 4.956 | 4.445 | 4.997 | 4.700 | 4.448 | 5.293 | 0 |
| Short-term debt | 2.321 | 129 | 308 | 1.443 | 1.172 | 1.692 | 1.020 | 1.431 | 1.310 | 1.872 | 1.661 | 1.355 | 1.624 | 8.331 |
| Total debt | 8.357 | 7.144 | 6.334 | 6.386 | 7.077 | 6.635 | 6.514 | 6.387 | 5.755 | 6.869 | 6.361 | 5.803 | 6.917 | 8.331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NTH HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Tue | Management | 0 companies |
| Vagn Sanggaard Jakobsen | Chairman | 0 companies |
| Lis Neergaard Hansen | Board of Directors | 0 companies |