| Revenue | DKK -71K | +99% |
| EBITDA | DKK -71K | +42% |
| Net profit | DKK -58K | +67% |
| Total assets | DKK 299K | -26% |
| Equity | DKK 232K | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.043 | 1.711 | 1.518 | -217 | 256 | 684 | 487 | -80 | -73 | 326 | 541 | 731 | -36 | -71 |
| Staff expenses | -2.749 | -3.019 | -1.911 | -77 | -220 | -532 | -503 | -165 | -0 | -254 | -306 | -500 | -86 | -0 |
| EBITDA | 63 | -467 | 2.500 | -294 | 36 | 153 | -16 | -245 | -73 | 72 | 235 | 231 | -121 | -71 |
| Depreciation & amort. | 735 | -735 | 1.447 | -0 | -0 | -0 | -3 | -3 | -3 | -6 | -0 | -0 | -0 | -0 |
| EBIT | -672 | -1.202 | 1.053 | -294 | 36 | 152 | -18 | -248 | -76 | 66 | 235 | 231 | -121 | -71 |
| Net financials | -123 | -174 | -168 | 9 | -8 | -1 | -1 | 19 | -6 | -7 | -3 | -9 | -6 | -3 |
| Profit before tax | -795 | -1.376 | 885 | -286 | 28 | 152 | -19 | -229 | -82 | 59 | 232 | 222 | -128 | -74 |
| Tax | 385 | 420 | 148 | 251 | -0 | -168 | 9 | -41 | -16 | 17 | 56 | 53 | 47 | -16 |
| Net profit | -1.179 | -1.797 | 737 | -537 | 28 | 319 | -29 | -188 | -66 | 42 | 176 | 170 | -175 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.504 | 4.591 | 2.807 | 42 | 175 | 471 | 483 | 305 | 244 | 221 | 529 | 729 | 406 | 299 |
| Equity | 3.310 | 1.513 | 2.250 | 13 | 42 | 361 | 332 | 144 | 78 | 120 | 295 | 465 | 290 | 232 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.194 | 3.077 | 556 | 29 | 133 | 110 | 151 | 161 | 166 | 101 | 234 | 264 | 116 | 67 |
| Total debt | 2.194 | 3.077 | 556 | 29 | 133 | 110 | 151 | 161 | 166 | 101 | 234 | 264 | 116 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2007 | — | — |
GH Management | Management | 2007 | — | — |
SH Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Haar-Jørgensen | Management | 0 companies |
| Gert Haar-Jørgensen | Management | 0 companies |
| Smart House Links Ltd. | Founder | 0 companies |