| Revenue | DKK -159K | -17% |
| EBITDA | DKK -159K | +17% |
| Net profit | DKK 524K | +227% |
| Total assets | DKK 3M | -19% |
| Equity | DKK 2,8M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 869 | 452 | 308 | 263 | 204 | 200 | 102 | 171 | -177 | 669 | -192 | -159 |
| Staff expenses | -0 | -0 | -0 | -15 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 388 | 573 | 531 | 293 | 263 | 204 | 200 | 102 | 171 | -177 | 669 | -192 | -159 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -19 | -19 | -21 | -24 | 23 | 5 | 65 | -83 |
| EBIT | 388 | 573 | 531 | 293 | 261 | 185 | 181 | 81 | 146 | -200 | 664 | -257 | -243 |
| Net financials | -79 | -220 | 202 | 45 | 3 | -152 | 227 | 198 | 558 | 776 | 1.073 | 420 | 765 |
| Profit before tax | 309 | 530 | 524 | 339 | 265 | 33 | 408 | 279 | 704 | 577 | 1.738 | 164 | 524 |
| Tax | -29 | 205 | 107 | 66 | 56 | 39 | 38 | 18 | 32 | 1 | 143 | 4 | -0 |
| Net profit | 338 | 325 | 417 | 273 | 209 | -6 | 370 | 261 | 672 | 576 | 1.594 | 160 | 524 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 633 | 413 | 819 | 704 | 770 | 408 | 471 | 496 | 1.065 | 1.568 | 3.955 | 3.753 | 3.036 |
| Equity | -492 | -100 | 279 | 404 | 318 | 62 | 375 | 384 | 887 | 1.528 | 3.297 | 3.470 | 2.830 |
| Long-term debt | 977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 513 | 539 | 300 | 447 | 341 | 92 | 110 | 178 | 40 | 659 | 283 | 206 |
| Total debt | 1.125 | 513 | 539 | 300 | 447 | 341 | 92 | 110 | 178 | 40 | 659 | 283 | 206 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|