| Revenue | DKK -9K | +75% |
| EBITDA | DKK -9K | -75% |
| Net profit | DKK -82K | -668% |
| Total assets | DKK 247K | -23% |
| Equity | DKK 200K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -9 | -14 | -13 | -5 | -5 | -5 | -5 | -5 | -6 | -8 | -5 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -9 | -14 | -13 | -5 | -5 | -5 | -5 | -33 | -6 | -8 | -5 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -9 | -14 | -13 | -5 | -5 | -5 | -5 | -33 | -6 | -8 | -5 | -9 |
| Net financials | 39 | -21 | -0 | -62 | 13 | 53 | 85 | 45 | -69 | 33 | 81 | 19 | -74 |
| Profit before tax | 12 | -30 | -14 | -75 | 8 | 48 | 80 | 40 | -102 | 27 | 73 | 14 | -82 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12 | -30 | -14 | -75 | 8 | 48 | 80 | 40 | -102 | 27 | 73 | 14 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 236 | 208 | 192 | 117 | 113 | 165 | 250 | 294 | 197 | 230 | 301 | 321 | 247 |
| Equity | 214 | 184 | 170 | 94 | 103 | 150 | 230 | 270 | 168 | 195 | 268 | 282 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 24 | 22 | 22 | 10 | 15 | 20 | 24 | 29 | 35 | 33 | 38 | 47 |
| Total debt | 22 | 24 | 22 | 22 | 10 | 15 | 20 | 24 | 29 | 35 | 33 | 38 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|