| Revenue | DKK 295K | -57% |
| EBITDA | DKK -127K | -157% |
| Net profit | DKK -101K | -159% |
| Total assets | DKK 468K | -35% |
| Equity | DKK 406K | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 402 | 433 | 1.110 | 773 | 626 | 450 | 532 | 708 | 683 | 768 | 873 | 458 | 690 | 295 |
| Staff expenses | -364 | -492 | -621 | -570 | -548 | -529 | -501 | -551 | -547 | -644 | -678 | -593 | -468 | -422 |
| EBITDA | 38 | -32 | 489 | 203 | 78 | -80 | 31 | 157 | 136 | 124 | 195 | -135 | 222 | -127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | -32 | 489 | 203 | 78 | -80 | 31 | 157 | 136 | 124 | 195 | -135 | 222 | -127 |
| Net financials | -1 | -0 | 1 | 1 | 0 | -2 | -1 | -3 | -4 | -4 | -5 | -2 | -3 | -1 |
| Profit before tax | 37 | -32 | 490 | 204 | 78 | -46 | 30 | 154 | 132 | 120 | 190 | -137 | 219 | -129 |
| Tax | 9 | 14 | 126 | 51 | 18 | 18 | 7 | 34 | 30 | 28 | 43 | -29 | 48 | -28 |
| Net profit | 27 | -45 | 364 | 153 | 60 | -64 | 23 | 120 | 102 | 92 | 146 | -108 | 171 | -101 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 377 | 344 | 889 | 735 | 638 | 533 | 516 | 643 | 774 | 736 | 844 | 583 | 716 | 468 |
| Equity | 301 | 256 | 620 | 528 | 538 | 422 | 393 | 459 | 506 | 542 | 631 | 464 | 574 | 406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 89 | 269 | 207 | 100 | 111 | 123 | 184 | 268 | 194 | 213 | 119 | 142 | 62 |
| Total debt | 76 | 89 | 269 | 207 | 100 | 111 | 123 | 184 | 268 | 194 | 213 | 119 | 142 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Greve Jensen | Founder | 0 companies |