| Revenue | DKK -7K | -12% |
| EBITDA | DKK -7K | +12% |
| Net profit | DKK 70K | +115% |
| Total assets | DKK 141K | +94% |
| Equity | DKK 134K | +108% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -4 | -4 | -4 | -5 | -5 | -5 | -6 | -6 | -5 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -4 | -4 | -4 | -5 | -5 | -5 | -6 | -6 | -5 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -4 | -4 | -4 | -5 | -5 | -5 | -6 | -6 | -5 | -8 | -7 |
| Net financials | 4.876 | 6.643 | 3.594 | 4.398 | -318 | -4.437 | -6.572 | -7.340 | -5.677 | -341 | -4.697 | -451 | 75 |
| Profit before tax | 4.872 | 6.637 | 3.589 | 4.394 | -322 | -4.441 | -6.577 | -7.345 | -5.683 | -346 | -4.702 | -459 | 68 |
| Tax | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -2 |
| Net profit | 4.873 | 6.639 | 3.590 | 4.395 | -321 | -4.440 | -6.576 | -7.344 | -5.681 | -345 | -4.701 | -457 | 70 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.118 | 20.713 | 24.256 | 28.603 | 25.636 | 21.110 | 20.006 | 13.319 | 7.069 | 5.346 | 583 | 73 | 141 |
| Equity | 14.102 | 20.692 | 24.233 | 28.577 | 25.606 | 21.076 | 19.970 | 13.282 | 7.032 | 5.310 | 577 | 65 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 21 | 24 | 27 | 30 | 34 | 37 | 37 | 37 | 36 | 7 | 8 | 6 |
| Total debt | 17 | 21 | 24 | 27 | 30 | 34 | 37 | 37 | 37 | 36 | 7 | 8 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 33.3% | 2008 | |
FIRMAINVEST HOLDING A/S | Company | 0.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bruno Pedersen | Management | 0 companies |