| Revenue | DKK 3,9M | +39% |
| EBITDA | DKK 2,2M | +74% |
| Net profit | DKK 622K | +896% |
| Total assets | DKK 29,4M | -8% |
| Equity | DKK 11,9M | +6% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.669 | 2.271 | 2.713 | 2.811 | 3.906 |
| Staff expenses | -424 | -250 | -459 | -1.522 | -1.669 |
| EBITDA | 2.245 | 2.021 | 2.254 | 1.289 | 2.237 |
| Depreciation & amort. | -433 | -477 | -476 | -605 | -648 |
| EBIT | 1.812 | 1.544 | 1.777 | 684 | 1.589 |
| Net financials | -387 | -357 | 59 | -575 | -683 |
| Profit before tax | 1.425 | 1.186 | 1.837 | 109 | 906 |
| Tax | 366 | 328 | 454 | 187 | 284 |
| Net profit | 1.059 | 858 | 1.382 | -78 | 622 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.025 | 31.757 | 31.465 | 31.886 | 29.394 |
| Equity | 9.121 | 9.979 | 11.362 | 11.283 | 11.905 |
| Long-term debt | 15.056 | 15.692 | 15.131 | 15.218 | 13.995 |
| Short-term debt | 4.832 | 6.072 | 4.958 | 5.381 | 3.494 |
| Total debt | 19.888 | 21.764 | 20.088 | 20.599 | 17.489 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Management | Management | 2007 |
| Former (1) | ||
LH Management | Management | 2007 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Lauge Hyllegaard Fredhave | Management | 0 companies |
| Henrik Møller-Jensen | Management | 0 companies |