| Revenue | DKK 3,9M | -5% |
| EBITDA | DKK 320K | +1932% |
| Net profit | DKK 154K | +337% |
| Total assets | DKK 1,5M | +22% |
| Equity | DKK 387K | +66% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.307 | 4.147 | 4.206 | 4.130 | 3.930 |
| Staff expenses | -3.642 | -3.744 | -3.477 | -4.147 | -3.609 |
| EBITDA | 665 | 403 | 728 | -17 | 320 |
| Depreciation & amort. | -140 | -110 | -100 | -80 | -78 |
| EBIT | 525 | 292 | 628 | -97 | 242 |
| Net financials | 42 | 34 | 13 | -23 | -13 |
| Profit before tax | 566 | 326 | 641 | -120 | 229 |
| Tax | 126 | 72 | 141 | -55 | 75 |
| Net profit | 440 | 254 | 499 | -65 | 154 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.969 | 2.290 | 2.466 | 1.227 | 1.502 |
| Equity | 1.849 | 1.603 | 1.602 | 233 | 387 |
| Long-term debt | 0 | 0 | 0 | 0 | 423 |
| Short-term debt | 999 | 580 | 773 | 958 | 626 |
| Total debt | 999 | 580 | 773 | 958 | 1.048 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KE Chief Executive Officer | Chief Executive Officer | 2024 |
FM Management | Management | 2024 |
| Former (1) | ||
PF Management | Management | 2007 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Engelbrecht Kromann | Chief Executive Officer | 0 companies |
| Frank Møller Jakobsen | Management | 0 companies |
| Peter Frederiksen Thisgaard | Management | 0 companies |