| Revenue | DKK -11K | +64% |
| EBITDA | DKK -11K | -64% |
| Net profit | DKK 518K | +1300% |
| Total assets | DKK 1,2M | +86% |
| Equity | DKK 218K | +173% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -10 | -11 | -7 | -8 | -9 | -8 | -7 | -7 | 0 | -5 | -7 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | 27 | -11 | -7 | -8 | -9 | -8 | -7 | -7 | 0 | -5 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | 27 | -11 | -7 | -8 | -9 | -8 | -7 | -7 | 0 | -5 | -7 | -11 |
| Net financials | 42 | -34 | 23 | 80 | 71 | 40 | -19 | -92 | 61 | -45 | -4 | -25 | -72 | 517 |
| Profit before tax | 33 | -43 | 50 | 69 | 63 | 32 | -28 | -100 | 54 | -52 | -4 | -30 | -79 | 506 |
| Tax | -0 | -0 | 19 | -0 | -24 | -4 | -5 | -13 | -6 | 4 | -0 | 30 | -36 | -13 |
| Net profit | 33 | -43 | 32 | 69 | 87 | 36 | -22 | -87 | 60 | -56 | -4 | -60 | -43 | 518 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 123 | 105 | 141 | 275 | 382 | 427 | 403 | 344 | 431 | 400 | 422 | 413 | 657 | 1.223 |
| Equity | -280 | -323 | -291 | -222 | -135 | -99 | -121 | -208 | -148 | -205 | -197 | -257 | -300 | 218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 428 | 432 | 497 | 517 | 526 | 524 | 552 | 579 | 605 | 619 | 670 | 957 | 1.005 |
| Total debt | 403 | 428 | 432 | 497 | 517 | 526 | 524 | 552 | 579 | 605 | 619 | 670 | 957 | 1.005 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GT | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Thybo Johansen | Audit | 0 companies |