| Revenue | DKK 99K | -57% |
| EBITDA | DKK -13K | -153% |
| Net profit | DKK -58K | -2892% |
| Total assets | DKK 260K | -2% |
| Equity | DKK 118K | -33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 496 | 369 | 415 | 530 | 446 | 287 | 274 | 232 | 99 |
| Staff expenses | -387 | -418 | -202 | -383 | -419 | -430 | -232 | -208 | -112 |
| EBITDA | 109 | -49 | 213 | 147 | 26 | -143 | 42 | 25 | -13 |
| Depreciation & amort. | 25 | -33 | -46 | -30 | -36 | -32 | -29 | -26 | -14 |
| EBIT | 84 | -82 | 167 | 117 | -10 | -175 | 13 | -2 | -27 |
| Net financials | -5 | -2 | -1 | -1 | -1 | -1 | -0 | -1 | -0 |
| Profit before tax | 79 | -43 | 167 | 116 | -11 | -176 | 13 | -2 | -28 |
| Tax | 21 | 21 | 41 | 27 | -1 | -39 | 3 | -1 | 30 |
| Net profit | 58 | -64 | 126 | 89 | -9 | -137 | 10 | -2 | -58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 300 | 199 | 380 | 496 | 429 | 269 | 249 | 265 | 260 |
| Equity | 163 | 100 | 226 | 315 | 306 | 169 | 178 | 176 | 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 119 | 151 | 173 | 118 | 101 | 70 | 89 | 142 |
| Total debt | 136 | 119 | 151 | 173 | 118 | 101 | 70 | 89 | 142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2008 | — | — |
BØ Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESKMON HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Mondrup | Management | 0 companies |
| Bente Ølund Eskesen Larsen | Management | 0 companies |