| Revenue | DKK 167K | +4% |
| EBITDA | DKK 135K | -5% |
| Net profit | DKK 98K | -2% |
| Total assets | DKK 3,2M | -1% |
| Equity | DKK 1,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | 97 | 116 | 70 | 148 | 123 | 47 | 113 | 136 | 196 | 437 | 160 | 167 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -19 |
| EBITDA | 111 | 97 | 116 | 70 | 148 | 123 | 47 | 213 | 236 | 22 | 437 | 142 | 135 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 108 | 94 | 113 | 67 | 145 | 120 | 44 | 213 | 236 | 22 | 437 | 142 | 135 |
| Net financials | -68 | -46 | -44 | -45 | -83 | -52 | -74 | -95 | -12 | -12 | -11 | -11 | -12 |
| Profit before tax | 40 | 48 | 69 | 23 | 62 | 180 | -21 | 117 | 224 | 10 | 426 | 131 | 123 |
| Tax | 10 | 12 | 16 | 3 | 10 | 40 | -5 | 26 | 49 | 2 | 94 | 31 | 26 |
| Net profit | 30 | 36 | 53 | 19 | 52 | 140 | -17 | 91 | 175 | 8 | 332 | 100 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.403 | 2.474 | 2.574 | 2.394 | 2.484 | 2.641 | 2.605 | 2.752 | 2.897 | 2.832 | 3.171 | 3.231 | 3.215 |
| Equity | 210 | 246 | 299 | 319 | 371 | 511 | 495 | 586 | 761 | 769 | 1.101 | 1.201 | 1.299 |
| Long-term debt | 1.640 | 1.640 | 1.640 | 1.400 | 1.371 | 1.341 | 1.325 | 1.333 | 1.244 | 1.155 | 1.065 | 886 | 796 |
| Short-term debt | 523 | 546 | 576 | 614 | 680 | 700 | 702 | 723 | 753 | 768 | 795 | 933 | 912 |
| Total debt | 2.163 | 2.186 | 2.216 | 2.014 | 2.051 | 2.041 | 2.026 | 2.056 | 1.997 | 1.922 | 1.861 | 1.820 | 1.708 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|