| Revenue | DKK 8,6M | +51% |
| EBITDA | DKK 3,9M | +49% |
| Net profit | DKK 3,2M | +49% |
| Total assets | DKK 17,5M | +29% |
| Equity | DKK 15M | +27% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.041 | -1.856 | 1.786 | 1.556 | 1.137 | 4.035 | 4.597 | 4.673 | 5.077 | 17.231 | 11.053 | 6.646 | 5.732 | 8.631 |
| Staff expenses | -859 | -1.218 | -1.198 | -1.337 | -1.691 | -1.654 | -1.930 | -3.324 | -3.666 | -3.883 | -3.839 | -3.846 | -3.094 | -4.709 |
| EBITDA | 2.966 | -30 | 588 | 219 | -554 | 2.381 | 2.668 | 1.349 | 1.411 | 13.348 | 7.214 | 2.800 | 2.637 | 3.922 |
| Depreciation & amort. | -270 | -305 | -320 | -290 | -287 | -313 | -504 | -486 | -451 | -497 | -307 | -151 | -0 | -0 |
| EBIT | 2.696 | -334 | 269 | -71 | -841 | 2.068 | 2.164 | 863 | 960 | 12.852 | 6.907 | 2.649 | 2.637 | 3.922 |
| Net financials | 1 | -1 | -14 | 2 | 13 | -1 | -0 | -73 | -69 | -1 | 172 | 251 | 83 | 150 |
| Profit before tax | 2.698 | -163 | 255 | -35 | -828 | 2.068 | 2.164 | 790 | 891 | 12.851 | 7.079 | 2.900 | 2.720 | 4.072 |
| Tax | 691 | 86 | 88 | 17 | -171 | 456 | 478 | 175 | 197 | 2.830 | 1.570 | 638 | 599 | 901 |
| Net profit | 2.006 | -249 | 167 | -52 | -657 | 1.611 | 1.686 | 614 | 695 | 10.021 | 5.509 | 2.262 | 2.121 | 3.171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.411 | 4.655 | 3.543 | 3.227 | 2.914 | 5.761 | 3.921 | 5.606 | 5.381 | 17.179 | 20.262 | 21.013 | 13.582 | 17.470 |
| Equity | 1.639 | 1.888 | 2.055 | 2.003 | 1.345 | 2.957 | 2.143 | 1.258 | 1.952 | 11.974 | 17.482 | 19.744 | 11.865 | 15.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 903 |
| Short-term debt | 2.720 | -2.724 | 1.476 | 1.210 | 1.568 | 2.735 | 1.677 | 4.215 | 3.244 | 5.106 | 2.755 | 1.268 | 1.713 | 1.529 |
| Total debt | 2.720 | -2.724 | 1.476 | 1.210 | 1.568 | 2.735 | 1.677 | 4.215 | 3.244 | 5.106 | 2.755 | 1.268 | 1.713 | 2.431 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER BRANDT HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Brandt Daennok | Management | 0 companies |