| Revenue | — | — |
| EBITDA | DKK 215K | -82% |
| Net profit | DKK 1,1M | -41% |
| Total assets | DKK 9,8M | -40% |
| Equity | DKK 7,7M | -54% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 521 | 1.508 | 212 | 1.201 | 215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 521 | 1.508 | 212 | 1.201 | 215 |
| Net financials | 862 | 3.160 | -1.787 | 2.159 | 1.422 |
| Profit before tax | 836 | 3.138 | -1.806 | 2.129 | 1.397 |
| Tax | 64 | 355 | -447 | 198 | 253 |
| Net profit | 772 | 2.783 | -1.359 | 1.931 | 1.143 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.336 | 19.035 | 14.770 | 16.513 | 9.826 |
| Equity | 13.714 | 16.310 | 14.763 | 16.507 | 7.650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 621 | 2.725 | 6 | 6 | 2.175 |
| Total debt | 621 | 2.725 | 6 | 6 | 2.175 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HL Founder | Founder | 2007 |
PL Management | Management | 2007 |
CL Management | Management | 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henny Larsen | Founder | 0 companies |
| Per Larsen | Management | 0 companies |
| Claus Larsen | Management | 0 companies |