| Revenue | DKK -20K | — |
| EBITDA | DKK -20K | -118% |
| Net profit | DKK -222K | -224% |
| Total assets | DKK 4,8M | -6% |
| Equity | DKK 4,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 215 | 179 | — | -20 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 215 | -226 | 109 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 215 | -226 | 109 | -20 |
| Net financials | 429 | -385 | 242 | -267 |
| Profit before tax | 644 | -207 | 229 | -287 |
| Tax | 51 | 50 | 50 | -65 |
| Net profit | 593 | -256 | 179 | -222 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 5.866 | 4.801 | 5.087 | 4.802 |
| Equity | 4.966 | 4.710 | 4.888 | 4.666 |
| Long-term debt | 0 | 0 | 0 | -109 |
| Short-term debt | 900 | 92 | 13 | 27 |
| Total debt | 900 | 92 | 13 | 27 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SB Founder | Founder | 2007 – 2016 |
JB Management | Management | 2007 – 2008 |
JB Management | Management | 2008 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2008 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2008 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bo Andersen | Founder | 0 companies |
| Jørgen Bo Jacobsen | Management | 0 companies |
| Jannick Birger Pedersen | Management | 0 companies |
| Alex Ralf Pedersen | Chairman | 0 companies |
| Alexander Avanth Pedersen | Board of Directors | 0 companies |
| Steen Parsholt | Board of Directors | 0 companies |
| Per Spindler | Board of Directors | 0 companies |
| Bunchong Pedersen | Board of Directors | 0 companies |